ORLANDO, Fla.–(BUSINESS WIRE)–Hilton
Grand Vacations Inc. (NYSE:HGV) (“HGV” or “the Company”)
today reports its first-quarter 2019 results. Highlights include:
First-Quarter 2019 Results
Total revenues for the first quarter were $450 million compared to
$367 million for the same period in 2018.
Net income for the first quarter was $55 million compared to $30
million for the same period in 2018.
Diluted EPS for the first quarter was $0.58 compared to $0.30 for the
same period in 2018.
Adjusted EBITDA for the first quarter was $102 million compared to $62
million for the same period in 2018.
Contract sales in the first quarter were $322 million, a decrease of
2.1% from the same period in 2018.
Net Owner Growth (NOG) for the 12 months ended March 31, 2019, was
Completed the initial $200 million share repurchase authorization
announced in November 2018, repurchasing 3.0 million shares in the
first quarter for $97 million and an additional 0.9 million shares for
$30 million through April 30, 2019.
Comparability of first quarter 2019 and 2018 results is affected by
net construction-related deferrals of $37 million in the first quarter
Net income is now projected to be between $240 million and $255
million, reflecting lower Adjusted EBITDA, higher interest expense
primarily driven by borrowings used to fund share repurchases and an
increase in share-based compensation expense.
- Diluted EPS is now projected to be between $2.61 and $2.77.
Full-year 2019 contract sales are expected to increase from 5.0% to
8.0% due to softer than anticipated contract sales growth in the first
quarter and a project timing shift.
Adjusted EBITDA is projected to be between $445 million and $465
million reflecting current inventory mix and a project timing shift.
Adjusted free cash flow is projected to be between $60 and $120
million, unchanged from prior outlook.
The revised 2019 outlook does not reflect any additional share
repurchases or construction-related deferrals or recognitions.
“HGV delivered strong Adjusted EBITDA and Net Owner Growth in the first
quarter,” says Mark Wang, president and CEO of Hilton Grand Vacations.
“Our performance is a direct result of the significant value we have
embedded in the business by putting our owners on great vacations in
desirable properties every day. Underscoring our ongoing focus on
delivering shareholder value, we completed the initial $200 million of
the share repurchase program we announced in November and have
authorized an additional $200 million of capacity.”
For the quarter ended March 31, 2019, diluted EPS was $0.58 compared to
$0.30 for the quarter ended March 31, 2018. Net income and Adjusted
EBITDA were $55 million and $102 million, respectively, for the quarter
ended March 31, 2019, compared to $30 million and $62 million,
respectively, for the quarter ended March 31, 2018. Total revenues for
the quarter ended March 31, 2019, were $450 million compared to $367
million for the quarter ended March 31, 2018.
Net income and Adjusted EBITDA for the quarter ended March 31, 2018, do
not include $37 million of revenues net of expenses relating to sales
made at Ocean Tower by Hilton Grand Vacations Club and The Residences by
Hilton Club projects that occurred during the quarter and were deferred
until the second (The Residences) and fourth quarters (Ocean Tower) of
2018 when construction of those projects were completed.
Segment Highlights – First Quarter 2019
Real Estate Sales and Financing
For the quarter ended March 31, 2019, Real Estate Sales and Financing
segment revenues were $307 million, an increase of 27.4% compared to the
quarter ended March 31, 2018. Real Estate Sales and Financing segment
Adjusted EBITDA and Adjusted EBITDA margin was $80 million and 26.1%,
respectively, for the quarter ended March 31, 2019, compared to $44
million and 18.3%, respectively, for the quarter ended March 31, 2018.
Real Estate Sales and Financing results in first quarter 2019 improved
over the prior-year period as favorable comparisons against
construction-related deferrals offset lower contract sales.
Real Estate Sales and Financing results for the quarter ended March 31,
2018, do not include the $37 million of construction-related deferred
revenues net of expenses referenced above. Please see Table T-1 for
Contract sales for the quarter ended March 31, 2019, decreased 2.1% to
$322 million compared to the quarter ended March 31, 2018. For the
quarter ended March 31, 2019, tours increased 6.4% and VPG decreased
8.0% compared to the quarter ended March 31, 2018. For the quarter ended
March 31, 2019, fee-for-service contract sales represented 59.0% of
contract sales compared to 51.7% for the quarter ended March 31, 2018.
The decline in contract sales in first quarter 2019 reflects comparisons
against the strong launch of the Ocean Tower project in the first
quarter of 2018 and the effect of a limited mix and range of available
unit types in certain key markets that impacted conversion rates and
VPG. New inventory introductions throughout 2019 and 2020 are expected
to mitigate this situation.
Financing revenues were $41 million for the quarter ended March 31,
2019, an increase of 7.9% compared to the quarter ended March 31, 2018.
This reflects a 5.9% increase in interest income, which was driven by a
3.4% increase in the net timeshare financing receivables portfolio and a
10 bps increase in the weighted average interest rate we receive on the
portfolio. It also reflects a $1 million increase in other financing
revenue related to growth in servicing revenues related to our
third-party loan portfolios.
The weighted average FICO score of new loans made to U.S. and Canadian
borrowers at the time of origination increased to 751 for the three
months ending March 31, 2019, from 750 for the three months ending March
For the three months ending March 31, 2019, 65.1% of HGV’s sales were to
customers who financed part of their purchase, compared to 63.6% for the
three months ended March 31, 2018.
As of March 31, 2019, gross timeshare financing receivables were $1.3
billion with a weighted average interest rate of 12.3% and a weighted
average remaining term of 7.7 years. As of March 31, 2019, 93.0% of
HGV’s financing receivables were current, compared to 93.8% as of March
Resort Operations and Club Management
For the three months ended March 31, 2019, Resort Operations and Club
Management segment revenues were $110 million, an increase of 12.2%
compared to the three months ended March 31, 2018. Resort Operations and
Club Management segment Adjusted EBITDA and Adjusted EBITDA margin was
$65 million and 59.1%, respectively, for the three months ended March
31, 2019, compared to $59 million and 60.2%, respectively, for the three
months ended March 31, 2018. Compared to the prior-year period, Resort
Operations and Club Management results in the first quarter of 2019
benefitted from the additional club dues and transaction fees from the
more than 19,000 net new members added over the previous 12-month period.
The estimated contract sales value of HGV’s total pipeline is
approximately $10 billion at current pricing, which represents
approximately 7.1 years of sales at the current trailing 12-month sales
The total pipeline includes approximately 1.5 years of sales relating to
inventory that is currently available for sale at open or soon-to-open
projects. The remaining 5.6 years of sales is inventory at new or
existing projects that will become available for sale in the future upon
registration, delivery or construction.
Owned inventory represents 77% of HGV’s total pipeline. Approximately
15% of the owned inventory pipeline is currently available for sale.
Fee-for-service inventory represents 23% of HGV’s total pipeline.
Approximately 44% of the fee-for-service inventory pipeline is currently
available for sale.
With 32% of the pipeline consisting of just-in-time inventory and 23%
consisting of fee-for-service inventory, capital-efficient inventory
represents 55% of HGV’s total pipeline.
Balance Sheet and Liquidity
Total cash and cash equivalents was $222 million as of March 31, 2019,
including $64 million of restricted cash.
As of March 31, 2019, HGV had $800 million of corporate debt, net
outstanding with a weighted average interest rate of 4.89% and
$720 million of non-recourse debt, net outstanding with a weighted
average interest rate of 3.17%.
As of March 31, 2019, the company’s liquidity position consisted of $158
million of unrestricted cash and available capacity of $509 million on
the revolving credit facility and $330 million on the warehouse facility.
Free cash flow was $4 million for the quarter ended March 31, 2019,
compared to $7 million in the prior period. Adjusted free cash flow was
($36) million for the quarter ended March 31, 2019, compared to ($32)
million in the prior period.
Share Repurchase and Subsequent Events
On Nov. 28, 2018, the Company announced that its board of directors
approved a $200 million share repurchase program. Under the program,
repurchases may be carried out through open-market purchases, block
trades or other transactions subject to customary restrictions through
During the first quarter, the Company repurchased 3.0 million shares for
$97 million at an average price of $31.92. Subsequent to the first
quarter, through April 30, 2019, the Company repurchased an additional
0.9 million shares for $30 million at an average price of $32.55. The
April 2019 repurchases substantially completed the company’s $200
million capacity under the initial authorization. Between the board
authorization of the program in November 2018 through April 2019, the
Company repurchased a total of 6.5 million shares for $199 million,
representing an average repurchase price per share of $30.73.
On May 1, 2019, the Company announced that the board of directors
approved an additional $200 million of share repurchase capacity under
the existing authorization.
On April 25, 2019, the Company amended its $450 million timeshare
facility, extending the commitment period from March 2020 to April 2021.
The capacity of the amended facility remains $450 million and the terms
of the facility have been modified to reduce fees and provide additional
flexibility in the areas of international expansion, hedging and loan
Total Construction Deferrals and/or Recognitions Included in Results
Reported Under Accounting Standards Codification Topic 606 (“ASC 606”)
The Company’s Adjusted EBITDA as reported under ASC 606 includes
construction-related recognitions and deferrals of revenues and related
expenses as detailed in Table T-1. Under ASC 606, the Company defers
revenues and related expenses pertaining to sales at projects that occur
during periods when that project is under construction until the period
when construction is completed.
HGV deferred revenues and expense related to sales made at Ocean Tower
for the first three quarters of 2018 and recognized them in the fourth
quarter of 2018 when construction was complete. Likewise, HGV deferred
revenues and expense related to sales made at The Residences in the
first quarter of 2018 and recognized them in the second quarter of 2018
when construction was complete. These deferrals and recognitions of
sales made in 2018 offset and there was no net financial impact in 2018.
The $79 million net recognition impact for 2018 relates to the
recognition of revenues and expenses related to sales made at The
Residences prior to 2018 that were
recognized in the second quarter of 2018 when construction was complete.
A portion of these pre-2018 sales had been partially recognized in prior
periods under the previous accounting guidance, but as part of the
adoption of ASC 606 on Jan. 1, 2018, those recognitions were reversed
with a cumulative adjustment to retained earnings.
Total Construction Recognitions (Deferrals)
|Income tax expense||10||39||15||41||105|
|Depreciation and amortization||8||8||9||11||36|
Interest expense and depreciation and amortization included in
|Other (gain) loss, net||1||(1||)||1||—||1|
|Share-based compensation expense||3||5||5||3||16|
|Other adjustment items||2||8||1||2||13|
|NET CONSTRUCTION DEFERRAL ACTIVITY|
|Sales of VOIs, net||$||(66||)||$||91||$||(45||)||$||153||$||133|
|Cost of VOI sales||(21||)||20||(13||)||50||36|
|Sales, marketing, general and administrative expense||(8||)||11||(7||)||22||18|
|Net construction recognitions (deferrals)||$||(37||)||$||60||$||(25||)||$||81||$||79|
|Income tax expense||20||—||—||—||20|
|Depreciation and amortization||10||—||—||—||10|
Interest expense and depreciation and amortization included in
|Other loss, net||1||—||—||—||1|
|Share-based compensation expense||5||—||—||—||5|
|Other adjustment items||—||—||—||—||—|
|NET CONSTRUCTION DEFERRAL ACTIVITY|
|Sales of VOIs, net||$||—||$||—||$||—||$||—||$||—|
|Cost of VOI sales||—||—||—||—||—|
Sales, marketing, general and administrative expense
|Net construction recognitions (deferrals)||$||—||$||—||$||—||$||—||$||—|
Hilton Grand Vacations will host a conference call on May 2, 2019, at 11
a.m. (EDT) to discuss first-quarter results. Participants may listen to
the live webcast by logging onto the Hilton Grand Vacations’ Investor
Relations website at http://investors.hgv.com/events-and-presentations.
A replay and transcript of the webcast will be available on HGV’s
Investor Relations website within 24 hours after the live event.
Alternatively, participants may listen to the live call by dialing
1-888-312-3049 in the U.S. or +1-323-794-2112 internationally. Please
use conference ID# 6391101. Participants are encouraged to dial into the
call or link to the webcast at least 20 minutes prior to the scheduled
start time. In the event of audio difficulties during the call on the
toll-free number, participants are advised that accessing the call using
the +1-323-794-2112 dial-in number may bypass the source of the audio
A telephone replay will be available for seven days following the call.
To access the telephone replay, dial 1-888-203-1112 in the U.S. or
+1-719-457-0820 internationally and use conference ID# 6391101.
This press release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended and
Section 21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements convey management’s expectations as to the
future of HGV, and are based on management’s beliefs, expectations,
assumptions and such plans, estimates, projections and other information
available to management at the time HGV makes such statements.
Forward-looking statements include all statements that are not
historical facts and may be identified by terminology such as the words
“outlook,” “believe,” “expect,” “potential,” “goal,” “continues,” “may,”
“will,” “should,” “could,” “seeks,” “approximately,” “projects,”
predicts,” “intends,” “plans,” “estimates,” “anticipates” “future,”
“guidance,” “target,” or the negative version of these words or other
comparable words. The forward-looking statements contained in this press
release include statements related to HGV’s revenues, earnings, taxes,
cash flow and related financial and operating measures, and expectations
with respect to future operating, financial and business performance,
and other anticipated future events and expectations that are not
HGV cautions you that its forward-looking statements involve known and
unknown risks, uncertainties and other factors, which may cause the
actual results, performance or achievements of HGV to be materially
different from the future results, business performance or achievements
expressed or implied by its forward-looking statements. HGV’s
forward-looking statements are not guarantees of future performance, and
you should not place undue reliance on such statements in this press
release. Factors that could cause HGV’s actual results to differ
materially from those contemplated by its forward-looking statements
include risks associated with: the inherent business, financial and
operating risks of the timeshare industry, including limited
underwriting standards due to the real-time nature of industry sales
practices, and the intense competition associated with the industry;
HGV’s ability successfully market and sell VOIs; HGV’s development and
other activities to source inventory for VOI sales; significant
increases in defaults on HGV’s vacation ownership mortgage receivables;
the ability of managed homeowner associations to collect sufficient
maintenance fees; general volatility in the economy and/or the financial
and credit markets; adverse economic or market conditions and trends in
the tourism and hospitality industry, which may impact the purchasing
and vacationing decisions of consumers; actions of HGV or the occurrence
of other events that could cause a breach under or termination of the
HGV’s license agreement with Hilton that could affect or terminate our
access to the Hilton brands and programs, or actions of Hilton that
affect the reputation of the licensed marks or Hilton’s programs;
economic and operational uncertainties related to HGV’s expanding global
operations, including our ability to manage the outcome and timing of
such operations and compliance with anti-corruption, data privacy and
other applicable laws and regulations affecting our international
operations; the effects of foreign currency exchange; changes in tax
rates and exposure to additional tax liabilities; the impact of future
changes in legislation, regulations or accounting pronouncements; HGV’s
acquisitions, joint ventures, and strategic alliances that may not
result in expected benefits, including the termination of material
fee-for-service agreements; our dependence on third-party development
activities to secure just-in-time inventory; HGV’s use of social media
platforms; cyber-attacks, security vulnerabilities, and information
technology system failures resulting in disclosure of personal data,
company data loss, system outages or disruptions of online services,
which could lead to reduced revenue, increased costs, liability claims,
harm to user engagement, and harm to HGV’s reputation or competitive
position; the impact of claims against HGV that may result in adverse
outcomes, including regulatory proceedings or litigation; HGV’s credit
facilities, indenture and other debt agreements and instruments,
including variable interest rates, operating and financial restrictions,
our ability to make scheduled payments, and our ability to refinance our
debt on acceptable terms; the continued service and availability of key
executives and employees; and catastrophic events or geo-political
conditions including war, terrorist activity, political strife or
natural disasters that may disrupt HGV’s operations in key vacation
destinations. Any one or more of the foregoing factors could adversely
impact HGV’s operations, revenue, operating margins, financial condition
and/or credit rating.
For additional information regarding factors that could cause HGV’s
actual results to differ materially from those expressed or implied in
the forward-looking statements in this press release, please see
the risk factors discussed in “Part I—Item 1A. Risk Factors” of HGV’s
Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2018, and
those described from time to time other periodic reports that we file
with the U.S. Securities and Exchange Commission. There may be other
risks and uncertainties that we are unable to predict at this time or
that we currently do not expect to have a material adverse effect on our
business. Except for HGV’s ongoing obligations to disclose material
information under the federal securities laws, we undertake no
obligation to publicly update or review any forward-looking statement,
whether as a result of new information, future developments, changes in
management’s expectations, or otherwise.
Non-GAAP Financial Measures
The Company refers to certain non-GAAP financial measures in this press
release, including EBITDA, Adjusted EBITDA, Adjusted EBITDA margins,
free cash flow and adjusted free cash flow. Please see the tables in
this press release and “Definitions” for additional information and
reconciliations of such non-GAAP financial measures.
About Hilton Grand Vacations Inc.
Hilton Grand Vacations Inc. (NYSE:HGV) is recognized as a leading global
timeshare company. With headquarters in Orlando, Florida, Hilton Grand
Vacations develops, markets and operates a system of brand-name,
high-quality vacation ownership resorts in select vacation destinations.
The Company also manages and operates two innovative club membership
programs: Hilton Grand Vacations Club® and The Hilton Club®,
providing exclusive exchange, leisure travel and reservation services
for more than 310,000 club members. For more information, visit www.hgv.com
HILTON GRAND VACATIONS INC.
EBITDA and Adjusted EBITDA
EBITDA, presented herein, is a financial measure that is not recognized
under U.S. GAAP that reflects net income (loss), before interest expense
(excluding non-recourse debt), a provision for income taxes and
depreciation and amortization.
Adjusted EBITDA, presented herein, is calculated as EBITDA, as
previously defined, further adjusted to exclude certain items,
including, but not limited to, gains, losses and expenses in connection
with: (i) asset dispositions; (ii) foreign currency transactions;
(iii) debt restructurings/retirements; (iv) non-cash impairment losses;
(v) reorganization costs, including severance and relocation costs;
(vi) share-based and certain other compensation expenses; (vii) costs
related to the spin-off; and (viii) other items.
EBITDA and Adjusted EBITDA are not recognized terms under U.S. GAAP and
should not be considered as alternatives to net income (loss) or other
measures of financial performance or liquidity derived in accordance
with U.S. GAAP. In addition, our definitions of EBITDA and Adjusted
EBITDA may not be comparable to similarly titled measures of other
HGV believes that EBITDA and Adjusted EBITDA provide useful information
to investors about us and our financial condition and results of
operations for the following reasons: (i) EBITDA and Adjusted EBITDA are
among the measures used by our management team to evaluate our operating
performance and make day-to-day operating decisions; and (ii) EBITDA and
Adjusted EBITDA are frequently used by securities analysts, investors
and other interested parties as a common performance measure to compare
results or estimate valuations across companies in our industry. EBITDA
and Adjusted EBITDA have limitations as analytical tools and should not
be considered either in isolation or as a substitute for net income
(loss), cash flow or other methods of analyzing our results as reported
under U.S. GAAP. Some of these limitations are:
- EBITDA and Adjusted EBITDA do not reflect chang